• Wayside Technology Group Reports Record Fourth Quarter and Full Year 2020 Results

    ソース: Nasdaq GlobeNewswire / 01 3 2021 15:15:00   America/Chicago

    - Q4 & FY 2020 Net Sales, Gross Profit and Gross Billings Increase to Record Levels -

    - Q4 Net Income up 25% to $2.5 Million; Adjusted EBITDA up 44% to $4.4 Million -

    - Robust Year-end Performance Validates Resilience of Growth Strategy -

    EATONTOWN, N.J., March 01, 2021 (GLOBE NEWSWIRE) -- Wayside Technology Group, Inc. (NASDAQ: WSTG) (“Wayside” or the “Company”), a cloud-based, value-added IT channel company providing innovative sales and distribution solutions for emerging technology vendors, is reporting results for the fourth quarter and full year ended December 31, 2020.

    Fourth Quarter 2020 Highlights vs. Same Year-Ago Quarter

    • Net sales increased 17% to $71.4 million compared to $60.9 million.
    • Gross profit increased 34% to $10.5 million compared to $7.9 million.
    • Net income increased 25% to $2.5 million or $0.58 per share, compared to $2.0 million or $0.45 per share.
    • Net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters and acquisition related costs, net of taxes (a non-GAAP financial measure defined below) increased 37% to $2.9 million or $0.69 per share, compared to $2.1 million or $0.48 per share.
    • Adjusted EBITDA (a non-GAAP financial measure defined below) increased 44% to $4.4 million compared to $3.0 million.

    Full Year 2020 Highlights vs. 2019

    • Net sales increased 21% to $251.6 million compared to $208.8 million.
    • Gross profit increased 10% to $33.0 million compared to $30.0 million.
    • Net income was $4.5 million or $1.01 per share, compared to $6.8 million or $1.51 per share.
    • Net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters and acquisition related costs, net of taxes (a non-GAAP financial measure defined below) increased to $7.2 million or $1.67 per share, compared to $6.9 million or $1.56 per share.
    • Adjusted EBITDA (a non-GAAP financial measure defined below) increased 9% to $11.4 million compared to $10.5 million.

    Management Commentary

    “We delivered growth across all key financial metrics during the fourth quarter and ended 2020 on strong footing,” said Dale Foster, CEO of Wayside. “Our fourth quarter and full year net sales, gross billings and gross profit reached record levels, and we made exceptional progress in our recovery from the mid-year lows of the pandemic. From an operational standpoint, we maintained our focus on adding new emerging vendors to our line card and deepening relationships with existing vendors to further diversify our line card, integrating our acquisition of CDF Group, and generating additional synergies from our acquisition of Interwork. The support of our partners, team members and customers has allowed us to adeptly navigate a challenging industry environment and continue executing on our strategy.

    “Throughout 2020, we have made progress on all three of our core strategic growth objectives. First, we have deepened our vendor relationships to drive organic growth in our existing business. Even as we expand our platform and brand umbrella, our team remains committed to delivering on our high-touch vendor alliance strategy to support our partners through this dynamic time for our industry.

    “Second, we have utilized our strong liquidity position and resources to complete two accretive acquisitions and implement gross margin-enhancing, value-added services. Through our acquisitions of Interwork and CDF this year, we have nearly doubled our sales personnel and expanded our geographic presence across the U.S., Canada and Europe, a central tenet of our acquisition strategy. As we continue to integrate CDF’s divisions, we can now offer an expanded suite of cloud products and services and deepen our European market penetration. Our already completed integration of Interwork will facilitate additional valuable cross-sell opportunities between our U.S. and Canadian networks, another important aspect of our acquisition strategy. We will continue to identify accretive acquisition opportunities in the IT distribution and solutions marketplace.

    “Third, we diversified our vendor line card by partnering with new, emerging vendors with strong long-term growth potential and margin enhancing offerings. Our progress on this front has bolstered our offerings within our core product areas. Subsequent to the quarter, we launched a new division, Climb Elevate, that will focus on efficient quote to ship processes for brands that are not yet ready for a full distribution partnership. This further broadens the scope of new brands we can take to market and maximizes the efficiency of our sales team.”

    Foster concluded: “As I reflect on my first full year since taking over as CEO, I can confidently say that we have created a new purpose-built culture for our organization -- a culture focused on execution for our partners and an unwavering commitment to driving growth and value for our shareholders. Our teams across the globe have worked diligently to strengthen our platform and drive meaningful growth across our top and bottom lines. We remain in the early stages of capitalizing on accretive growth opportunities in the IT distribution and solutions marketplace. I am proud of the company we are building and look forward to carrying this momentum through 2021 and beyond.”

    Dividend

    Subsequent to the quarter, on February 23, 2021, Wayside’s board of directors declared a quarterly dividend of $0.17 per share of its common stock payable on March 19, 2021 to shareholders of record on March 12, 2021.

    Fourth Quarter 2020 Financial Results

    Net sales in the fourth quarter of 2020 increased 17% to $71.4 million compared to $60.9 million for the same period in 2019. The year-over-year growth reflects the positive impact of CDF and Interwork, as well as organic growth and seasonal strength within the Company’s existing vendor network.

    Adjusted gross billings (a non-GAAP financial measure defined below) in the fourth quarter of 2020 increased 35% to $226.4 million compared to $167.5 million for the same period in 2019.

    Gross profit in the fourth quarter of 2020 increased 34% to $10.5 million compared to $7.9 million for the same period in 2019. The increase in gross profit was driven by the aforementioned strong net sales growth, partially offset by a $0.5 million impact related to the implementation of an early-pay discount program for a large customer in the second quarter of 2020.

    Total selling, general, and administrative (“SG&A”) expenses in the fourth quarter of 2020 were $7.7 million compared to $5.3 million for the same period in 2019. The increase was primarily driven by incremental costs in connection with the CDF acquisition, as well as continued investment in sales and marketing personnel. As a percentage of revenue, SG&A was 10.8% compared to 8.8% for the same period in 2019. The Company expects SG&A margin to decline as it leverages the resources of the combined organizations.

    Net income in the fourth quarter of 2020 increased 25% to $2.5 million or $0.58 per diluted share, compared to $2.0 million or $0.45 per diluted share for the same period in 2019. Net income excluding costs related to the unsolicited bid and related matters, as well as acquisition related costs, increased 37% to $2.9 million or $0.69 per share, compared to $2.1 million or $0.48 per share for the same period in 2019.

    Adjusted EBITDA in the fourth quarter of 2020 increased 44% to $4.4 million compared to $3.0 million for the same period in 2019. The increase was primarily driven by the aforementioned growth in gross profit during the quarter.

    Effective margin, which is defined as adjusted EBITDA (a non-GAAP financial measure defined below) as a percentage of gross profit, increased 280 basis points to 41.4% compared to 38.6% for the same period in 2019.

    Cash and cash equivalents increased significantly to $29.3 million on December 31, 2020, compared to $15.0 million at December 31, 2019. The increase was primarily driven by sustained improvements in working capital and the benefits of seasonal sales strength, along with the liquidity benefits of the early pay discount program the Company implemented with one of its customers during the second quarter. The Company remained debt free on December 31, 2020, and had no borrowings outstanding under its $20 million credit facility.

    Financial results include operations of Interwork Technologies effective May 1, 2020, as well as operations of CDF Group effective November 6, 2020. The initial allocation of the purchase price of Interwork Technologies and CDF Group is based on preliminary information and is subject to adjustment during a one-year measurement period following the close date of each respective acquisition. This may include adjustments to provisional balances including the fair value of tangible and intangible asset values, amortization and deferred taxes. The Company paid the full $17.4 million net cash purchase price excluding working capital and other adjustments for CDF Group during the fourth quarter. More information will be available in the Company’s annual report filed on Form 10-K with the Securities and Exchange Commission.

    Conference Call

    Wayside Technology Group will conduct a conference call tomorrow at 8:30 a.m. Eastern time to discuss its results for the fourth quarter and full year ended December 31, 2020.

    Wayside management will host the conference call, followed by a question and answer period.

    Date: Tuesday, March 2, 2021
    Time: 8:30 a.m. Eastern time
    Toll-free dial-in number: (844) 946-0286
    International dial-in number: (602) 585-9685
    Conference ID: 5275668

    Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

    The conference call will be broadcast live and available for replay here and on the investor relations section of the company’s website at www.waysidetechnology.com.

    About Wayside Technology Group

    Wayside Technology Group, Inc. (NASDAQ: WSTG) is a cloud-based, value-added IT distribution and solutions company specializing in emerging technologies. Wayside operates across the US, Canada and Europe through multiple business units, including Climb Channel Solutions, Sigma, Grey Matter, Interwork and TechXtend. The Company provides IT distribution and solutions for emerging companies in the Security, Data Management, Cloud, Connectivity, Storage & HCI, Virtualization, and Software & ALM industries.

    Additional information can be found by visiting www.waysidetechnology.com.

    Non-GAAP Financial Measures

    We use non-GAAP financial measures, including adjusted gross billings, net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs, and adjusted EBITDA as supplemental measures of the performance of our business. Our use of these financial measures has limitations and you should not consider them in isolation or use them as substitutes for analysis of our financial results under generally accepted accounting principles in the United States of America (“U.S. GAAP”). The attached tables provide a reconciliation of each non-GAAP financial measure to the most nearly comparable measure under U.S. GAAP.

    Forward-Looking Statements

    The statements in this release concerning the Company’s future prospects are forward-looking statements that involve certain risks and uncertainties. These risk and uncertainties include, without limitation, the continued acceptance of the Company’s distribution channel by vendors and customers, the timely availability and acceptance of new products, product mix, market conditions, contribution of key vendor relationships and support programs, as well as factors that affect the software industry in general and other factors. Currently, one of the most significant factors, however, is the potential adverse effect of the current pandemic of the novel coronavirus, or COVID-19, on the Company, the global economy and financial markets. The extent to which COVID-19 impacts the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, including the impact on our reseller partners and the end customer markets they serve, among others. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in our filings with the Securities and Exchange Commission.

    Company Contact

    Michael Vesey
    Chief Financial Officer
    1-732-389-0932
    michael.vesey@waysidetechnology.com

    Investor Relations Contact

    Sean Mansouri, CFA
    Gateway Investor Relations
    1-949-574-3860
    WSTG@gatewayir.com

     
    WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED BALANCE SHEETS
     (Unaudited)
    (Amounts in thousands, except share and per share amounts)
         
      December 31,
    2020
     December 31,
    2019
         
    ASSETS
         
    Current assets   
     Cash and cash equivalents$29,348  $14,984 
     Accounts receivable, net of allowances of $892 and $765, respectively 93,821   100,987 
     Inventory, net 4,936   2,760 
     Vendor prepayments 1,235   100 
     Prepaid expenses and other current assets 3,837   2,718 
    Total current assets 133,177   121,549 
         
    Equipment and leasehold improvements, net 2,308   1,215 
    Goodwill 16,816    
    Other intangibles, net 10,625    
    Right-of-use assets, net 1,933   1,792 
    Accounts receivable long-term, net 304   1,358 
    Other assets 257   111 
    Deferred income tax assets 113   256 
         
    Total assets$165,533  $126,281 
         
    LIABILITIES AND STOCKHOLDERS' EQUITY
         
    Current liabilities   
     Accounts payable and accrued expenses$116,692  $78,364 
     Lease liability, current portion 490   383 
    Total current liabilities 117,182   78,747 
         
     Lease liability, net of current portion 2,167   2,189 
     Non-current liabilities    89 
     Deferred income tax liabilities 1,467    
         
    Total liabilities 120,816   81,025 
         
         
    Stockholders' equity   
     Common stock, $.01 par value; 10,000,000 shares authorized, 5,284,500 shares  
     issued, and 4,361,997 and 4,505,693 shares outstanding , respectively 53   53 
     Additional paid-in capital 31,962   32,874 
     Treasury stock, at cost, 922,503 and 778,807 shares, respectively (14,747)  (13,256)
     Retained earnings 28,191   26,715 
     Accumulated other comprehensive loss (742)  (1,130)
    Total stockholders' equity 44,717   45,256 
    Total liabilities and stockholders' equity$165,533  $126,281 
         

     

    WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
    (Unaudited)
    (Amounts in thousands, except per share data)
             
      Year ended Three months ended
      December 31, December 31,
       2020  2019  2020   2019
             
    Net Sales $251,568 $208,759 $71,445  $60,862
             
    Cost of sales  218,528  178,792  60,920   53,003
             
    Gross profit  33,040  29,967  10,525   7,859
             
             
    Selling, general and administrative expenses  23,929  20,894  7,066   5,097
    Legal and financial advisory expenses, net - unsolicited bid and related matters  1,586  120  (165)  120
    Acquisition related costs  1,518  -  536   -
    Amortization & depreciation expense  704  487  301   109
    Total selling, general and administrative expenses  27,737  21,501  7,738   5,326
             
    Income from operations  5,303  8,466  2,787   2,533
             
    Interest, net  121  500  15   84
    Foreign currency transaction gain (loss)  796  82  590   42
    Income before provision for income taxes  6,220  9,048  3,392   2,659
    Provision for income taxes  1,746  2,261  865   637
             
    Net income $4,474 $6,787 $2,527  $2,022
             
    Income per common share - Basic $1.01 $1.51 $0.58  $0.45
    Income per common share - Diluted $1.01 $1.51 $0.58  $0.45
             
    Weighted average common shares outstanding - Basic  4,288  4,421  4,235   4,439
    Weighted average common shares outstanding - Diluted  4,288  4,421  4,235   4,439
             
    Dividends paid per common share $0.68 $0.68 $0.17  $0.17
             
             
    Reconciliation of GAAP and Non-GAAP Financial Measures (unaudited)        
    (Amounts in thousands, except per share data)        
             
    The table below presents net sales reconciled to adjusted gross billings (Non-GAAP):        
             
      Year ended Three months ended
    Adjusted Gross Billings (Non-GAAP) (1) December 31, December 31, December 31, December 31,
       2020  2019  2020   2019
    Net sales $251,568 $208,759 $71,445  $60,862
    Costs of sales related to Software – security and highly interdependent with support and maintenance, support and other services  477,671  392,264  154,937   106,642
    Adjusted gross billings (Non-GAAP) $729,239 $601,023 $226,382  $167,504
             

    (1) We define adjusted gross billings as net sales in accordance with US GAAP, adjusted for the cost of sales related to Software – security and highly interdependent with support and maintenance, support and other services. We provided a reconciliation of adjusted gross billings to net sales, which is the most directly comparable US GAAP measure. We use adjusted gross billings of product and services as a supplemental measure of our performance to gain insight into the volume of business generated by our business, and to analyze the changes to our accounts receivable and accounts payable. Our use of adjusted gross billings of product and services as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate adjusted gross billings of product and services or similarly titled measures differently, which may reduce their usefulness as comparative measures.

     
    The tables below present net income reconciled to net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs (Non-GAAP) (2) and net income reconciled to adjusted EBITDA (3):
             
    Net income reconciled to net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs (Non-GAAP): Year ended Three months ended
     December 31,December 31, December 31, December 31,
      2020  2019  2020   2019
             
    Net income $4,474 $6,787 $2,527  $2,022
    Legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes  1,190  120  (124)  120
    Acquisition related costs  1,518  -  536   -
    Net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs $7,182 $6,907 $2,939  $2,142
             
    Net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs per common share - diluted $1.67 $1.56 $0.69  $0.48
             

    (2) We define net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs, as net income, plus legal and financial advisory expenses, net - unsolicited bid and related matters and acquisition related costs, less the income tax benefit attributable to the legal and financial advisory expenses, net - unsolicited bid and related matters. We provided a reconciliation of net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs, to net income, which is the most directly comparable U.S. GAAP measures. We use net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs as supplemental measures of our performance to gain insight into comparison of our businesses profitability when compared to the prior year. Our use of net income excluding legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes and acquisition related costs has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. In addition, other companies, including companies in our industry, might calculate legal and financial advisory expenses, net - unsolicited bid and related matters, acquisition related costs, legal and financial advisory expenses, net - unsolicited bid and related matters, net of taxes, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

       Year ended Three months ended
       December 31,December 31, December 31, December 31,
    Net income reconciled to adjusted EBITDA:  2020  2019  2020   2019
              
    Net income $4,474 $6,787 $2,527  $2,022
     Provision for income taxes  1,746  2,261  865   637
     Depreciation and amortization  704  487  301   109
     Interest expense  116  58  57   10
    EBITDA  7,040  9,593  3,750   2,778
     Share- based compensation  1,278  759  241   139
     Legal and financial advisory expenses, net - unsolicited bid and related matters  1,586  120  (165)  120
     Acquisition related costs  1,518  -  536   -
    Adjusted EBITDA $11,422 $10,472 $4,362  $3,037
              

    (3) We define adjusted EBITDA, as net income, plus provision for income taxes, depreciation, amortization, share-based compensation, interest, legal and financial advisory expenses, net – unsolicited bid and related matters and acquisition related costs. We define effective margin as adjusted EBITDA as a percentage of gross profit. We provided a reconciliation of adjusted EBITDA to net income, which is the most directly comparable US GAAP measure. We use adjusted EBITDA as a supplemental measure of our performance to gain insight into our businesses profitability when compared to the prior year and our competitors. Adjusted EBITDA is also a component to our financial covenants in our credit facility. Our use of adjusted EBITDA has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

    The following represents the components of interest, net:

       Year ended Three months ended
       December 31,December 31, December 31, December 31,
    Components of interest, net  2020   2019   2020   2019 
              
     Amortization of discount on accounts receivable with extended payment terms $(164) $(457) $(28) $(68)
     Interest income  (73)  (101)  (44)  (26)
     Interest expense  116   58   57   10 
    Interest, net $(121) $(500) $(15) $(84)
              

    Primary Logo

シェアする